Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$399,226$399,226$449,999
Remaining term (yrs)29.129.130.0
Secondary amount$0$50,773$0
Funding fee$0$0$0
Note rate6.500%6.500%7.400%
Blended rate7.050%7.270%7.640%
1st payment$2,544.54$2,544.54$3,115.70
2nd payment$0.00$380.80$0.00
Taxes / mo$95.33$95.33$95.33
Insurance / mo$166.67$166.67$166.67
MI / mo$184.51$184.51$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,991.05$3,371.85$3,467.70
Cash to close$100,773$50,000$50,000