Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$245,838$245,838$373,491
Remaining term (yrs)24.424.430.0
Secondary amount$0$127,653$0
Funding fee$0$0$0
Note rate2.740%2.740%7.400%
Blended rate3.590%5.097%7.640%
1st payment$1,148.94$1,148.94$2,585.98
2nd payment$0.00$851.02$0.00
Taxes / mo$215.42$215.42$215.42
Insurance / mo$150.00$150.00$150.00
MI / mo$199.61$199.61$74.70
HOA / mo$61.00$61.00$61.00
Total monthly$1,774.96$2,625.98$3,087.09
Cash to close$169,152$41,499$41,499