Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$474,536$474,536$517,500
Remaining term (yrs)25.325.330.0
Secondary amount$0$42,964$0
Funding fee$2,373$2,373$0
Note rate3.100%3.100%7.400%
Blended rate3.100%3.590%7.640%
1st payment$2,250.38$2,250.38$3,583.07
2nd payment$0.00$322.23$0.00
Taxes / mo$422.25$422.25$422.25
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$103.50
HOA / mo$128.00$128.00$128.00
Total monthly$2,967.29$3,289.52$4,403.48
Cash to close$100,464$57,500$57,500