Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$176,058$176,058$571,500
Remaining term (yrs)24.124.130.0
Secondary amount$0$395,442$0
Funding fee$880$880$0
Note rate2.800%2.800%7.400%
Blended rate2.800%6.225%7.640%
1st payment$834.16$834.16$3,956.95
2nd payment$0.00$2,553.90$0.00
Taxes / mo$208.25$208.25$208.25
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$114.30
HOA / mo$71.67$71.67$71.67
Total monthly$1,280.74$3,834.64$4,517.84
Cash to close$458,942$63,500$63,500