Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$171,250$171,250$198,000
Remaining term (yrs)24.624.630.0
Secondary amount$0$26,750$0
Funding fee$0$0$0
Note rate2.980%2.980%7.400%
Blended rate3.830%4.528%7.640%
1st payment$815.82$815.82$1,370.91
2nd payment$0.00$200.63$0.00
Taxes / mo$71.42$71.42$71.42
Insurance / mo$150.00$150.00$150.00
MI / mo$137.42$137.42$39.60
HOA / mo$262.00$262.00$262.00
Total monthly$1,436.65$1,637.28$1,893.93
Cash to close$48,750$22,000$22,000