Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$283,026$283,026$431,910
Remaining term (yrs)25.525.530.0
Secondary amount$0$148,884$0
Funding fee$1,415$1,415$0
Note rate5.000%5.000%7.400%
Blended rate5.000%6.034%7.640%
1st payment$1,633.01$1,633.01$2,990.46
2nd payment$0.00$992.56$0.00
Taxes / mo$221.92$221.92$221.92
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$86.38
HOA / mo$146.75$146.75$146.75
Total monthly$2,168.34$3,160.90$3,612.17
Cash to close$196,874$47,990$47,990