Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$145,919$145,919$319,500
Remaining term (yrs)20.920.930.0
Secondary amount$0$173,581$0
Funding fee$0$0$0
Note rate3.960%3.960%7.400%
Blended rate4.810%6.543%7.640%
1st payment$853.71$853.71$2,212.15
2nd payment$0.00$1,157.20$0.00
Taxes / mo$87.83$87.83$87.83
Insurance / mo$150.00$150.00$150.00
MI / mo$127.28$127.28$63.90
HOA / mo$0.00$0.00$0.00
Total monthly$1,218.82$2,376.02$2,513.89
Cash to close$209,081$35,500$35,500