Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$291,247$291,247$382,500
Remaining term (yrs)24.124.130.0
Secondary amount$0$91,253$0
Funding fee$0$0$0
Note rate2.780%2.780%7.400%
Blended rate3.630%4.911%7.640%
1st payment$1,376.95$1,376.95$2,648.35
2nd payment$0.00$684.40$0.00
Taxes / mo$253.50$253.50$253.50
Insurance / mo$150.00$150.00$150.00
MI / mo$237.98$237.98$76.50
HOA / mo$475.00$475.00$475.00
Total monthly$2,493.43$3,177.83$3,603.35
Cash to close$133,753$42,500$42,500