Phillips Property Group - The Brokery
Call Dylan

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$272,613$272,613$369,000
Remaining term (yrs)24.524.530.0
Secondary amount$0$96,387$0
Funding fee$0$0$0
Note rate3.020%3.020%7.400%
Blended rate3.870%5.210%7.640%
1st payment$1,307.33$1,307.33$2,554.88
2nd payment$0.00$722.90$0.00
Taxes / mo$156.42$156.42$156.42
Insurance / mo$150.00$150.00$150.00
MI / mo$219.08$219.08$73.80
HOA / mo$45.00$45.00$45.00
Total monthly$1,877.83$2,600.74$2,980.10
Cash to close$137,387$41,000$41,000